VNET Reports Unaudited Third Quarter 2022 Financial Results
BEIJING,
"In the third quarter of 2022, we maintained steady growth across each of our business lines with a continued focus on fulfilling market demand for high-quality and reliable IDC services against the complicated macro backdrop," said
Third Quarter 2022 Financial Highlights
- Net revenues increased by 16.3% to
RMB1.81 billion (US$255.0 million ) fromRMB1.56 billion in the same period of 2021. - Adjusted cash gross profit (non-GAAP) increased by 4.9% to
RMB707.7 million (US$99.5 million ) fromRMB674.5 million in the same period of 2021. Adjusted cash gross margin (non-GAAP) was 39.0%, compared to 43.2% in the same period of 2021. - Adjusted EBITDA (non-GAAP) increased by 1.1% to
RMB455.3 million (US$64.0 million ) fromRMB450.4 million in the same period of 2021. Adjusted EBITDA margin (non-GAAP) was 25.1%, compared to 28.9% in the same period of 2021.
Third Quarter 2022 Operational Highlights
- Total cabinets under management increased by 1,829 in the third quarter of 2022 to reach 82,660 as of
September 30, 2022 , compared to 65,264 as ofSeptember 30, 2021 . - Cabinets utilized by customers increased by 1,027 in the third quarter of 2022 to reach 45,527 as of
September 30, 2022 , compared to 44,500 as ofJune 30, 2022 and 38,325 as ofSeptember 30, 2021 . - Overall utilization rate of cabinets[1] was 55.1% as of
September 30, 2022 , compared to 55.1% as ofJune 30, 2022 and 58.7% as ofSeptember 30, 2021 . - Retail IDC MRR[2] per cabinet reached
RMB9,287 in the third quarter of 2022, compared toRMB9,186 in the second quarter of 2022 andRMB9,296 in the third quarter of 2021.
[1] The overall utilization rate is calculated by dividing the number of customer-utilized cabinets by the total cabinets under management at the end of the period. Before the first quarter of 2022, the Company used the compound utilization rate, a metric that was calculated based on the weighted average number of customer-utilized cabinets over the reported period. |
[2] Retail IDC MRR refers to Monthly Recurring Revenues for the retail IDC business. |
Third Quarter 2022 Financial Results
NET REVENUES: Net revenues in the third quarter of 2022 were
GROSS PROFIT: Gross profit in the third quarter of 2022 was
ADJUSTED CASH GROSS PROFIT, which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the third quarter of 2022 were
Sales and marketing expenses in the third quarter of 2022 were
Research and development expenses in the third quarter of 2022 were
General and administrative expenses in the third quarter of 2022 were
ADJUSTED OPERATING EXPENSES, which exclude share-based compensation expenses and compensation for postcombination employment in an acquisition, were
ADJUSTED EBITDA: Adjusted EBITDA in the third quarter of 2022 was
NET PROFIT/LOSS ATTRIBUTABLE TO ORDINARY SHAREHOLDERS: Net loss attributable to ordinary shareholders in the third quarter of 2022 was
LOSS PER SHARE: Basic and diluted loss per share in the third quarter of 2022 were both
As of
Net cash generated from operating activities, in the third quarter of 2022, was
Business Outlook
The Company expects net revenues for the full year of 2022 to be in the range of
The forecast reflects the Company's current and preliminary views on the market and its operational conditions, which does not factor in any of the potential future impacts caused by the ongoing COVID-19 pandemic, and is subject to change.
Conference Call
The Company's management will host an earnings conference call at
For participants who wish to join the call, please access the link provided below to complete the online registration process and dial in 5 minutes prior to the scheduled call start time.
Event Title: VNET Third Quarter 2022 Earnings Conference Call
Registration Link: https://register.vevent.com/register/BI7514498e0482416bb64868603231a4da
Upon registration, each participant will receive a set of dial-in numbers by location, a personal PIN and an email with further detailed instructions, which will be used to join the conference call.
A simultaneous audio webcast and replay of the conference call will be accessible on the Company's investor relations website at http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business,
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||
As of |
As of |
||||
December 31, 2021 |
|
||||
RMB |
RMB |
US$ |
|||
(Audited) |
(Unaudited) |
(Unaudited) |
|||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,372,481 |
3,530,705 |
496,339 |
||
Restricted cash |
327,767 |
219,868 |
30,909 |
||
Accounts and notes receivable, net |
1,405,997 |
1,683,961 |
236,727 |
||
Prepaid expenses and other current assets |
2,049,911 |
1,988,768 |
279,577 |
||
Amounts due from related parties |
167,967 |
174,334 |
24,507 |
||
Total current assets |
5,324,123 |
7,597,636 |
1,068,059 |
||
Non-current assets: |
|||||
Property and equipment, net |
10,092,419 |
11,653,367 |
1,638,204 |
||
Intangible assets, net |
900,335 |
1,592,135 |
223,819 |
||
Land use rights, net |
337,235 |
485,407 |
68,237 |
||
Operating lease right-of-use assets, net |
2,869,338 |
3,750,424 |
527,226 |
||
Goodwill |
1,339,657 |
1,339,657 |
188,326 |
||
Restricted cash |
8,225 |
5,500 |
773 |
||
Deferred tax assets, net |
168,002 |
106,656 |
14,993 |
||
Long-term investments, net |
98,243 |
33,023 |
4,642 |
||
Other non-current assets |
1,957,462 |
1,076,144 |
151,282 |
||
Total non-current assets |
17,770,916 |
20,042,313 |
2,817,502 |
||
Total assets |
23,095,039 |
27,639,949 |
3,885,561 |
||
Liabilities and Shareholders' Equity |
|||||
Current liabilities: |
|||||
Accounts and notes payable |
493,506 |
647,749 |
91,059 |
||
Accrued expenses and other payables |
2,298,089 |
2,686,116 |
377,608 |
||
Advances from customers |
1,041,902 |
1,204,318 |
169,300 |
||
Deferred revenue |
55,695 |
95,852 |
13,475 |
||
Income taxes payable |
43,770 |
64,652 |
9,089 |
||
Amounts due to related parties |
8,772 |
10,749 |
1,511 |
||
Current portion of long-term borrowings |
384,158 |
410,153 |
57,658 |
||
Current portion of finance lease liabilities |
244,032 |
218,071 |
30,656 |
||
Current portion of deferred government grant |
2,074 |
2,074 |
292 |
||
Current portion of operating lease liabilities |
607,997 |
688,753 |
96,823 |
||
Total current liabilities |
5,179,995 |
6,028,487 |
847,471 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
2,215,015 |
3,039,178 |
427,241 |
||
Convertible promissory notes |
4,266,951 |
6,463,682 |
908,650 |
||
Non-current portion of finance lease liabilities |
1,119,751 |
1,241,572 |
174,537 |
||
Unrecognized tax benefits |
77,573 |
86,259 |
12,126 |
||
Deferred tax liabilities |
348,404 |
618,976 |
87,014 |
||
Non-current portion of deferred government grant |
2,294 |
5,489 |
772 |
||
Non-current portion of operating lease liabilities |
2,284,055 |
3,117,532 |
438,256 |
||
Total non-current liabilities |
10,314,043 |
14,572,688 |
2,048,596 |
||
Shareholders' equity |
|||||
Treasury stock |
(349,523) |
(349,523) |
(49,135) |
||
Ordinary shares |
60 |
60 |
8 |
||
Additional paid-in capital |
15,198,055 |
15,258,788 |
2,145,046 |
||
Accumulated other comprehensive loss |
(90,443) |
(8,358) |
(1,175) |
||
Statutory reserves |
74,462 |
76,763 |
10,791 |
||
Accumulated deficit |
(7,590,382) |
(8,304,392) |
(1,167,413) |
||
Total VNET Group, Inc. shareholders' equity |
7,242,229 |
6,673,338 |
938,122 |
||
Noncontrolling interest |
358,772 |
365,436 |
51,372 |
||
Total shareholders' equity |
7,601,001 |
7,038,774 |
989,494 |
||
Total liabilities and shareholders' equity |
23,095,039 |
27,639,949 |
3,885,561 |
VNET GROUP, INC. |
|||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) |
|||||||||||||
Three months ended |
Nine months ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||
Net revenues |
1,560,460 |
1,724,863 |
1,814,210 |
255,038 |
4,444,361 |
5,184,559 |
728,834 |
||||||
Cost of revenues |
(1,185,225) |
(1,367,086) |
(1,497,627) |
(210,533) |
(3,386,299) |
(4,154,678) |
(584,055) |
||||||
Gross profit |
375,235 |
357,777 |
316,583 |
44,505 |
1,058,062 |
1,029,881 |
144,779 |
||||||
Operating income (expense) |
|||||||||||||
Other operating income |
- |
1,588 |
5,763 |
810 |
- |
47,048 |
6,614 |
||||||
Sales and marketing |
(36,361) |
(80,368) |
(80,245) |
(11,281) |
(169,926) |
(235,554) |
(33,114) |
||||||
Research and development |
(53,591) |
(76,740) |
(73,350) |
(10,311) |
(125,452) |
(222,705) |
(31,307) |
||||||
General and administrative |
(161,930) |
(167,044) |
(165,436) |
(23,257) |
(451,419) |
(486,717) |
(68,422) |
||||||
(Allowance) reversal for doubtful debt |
(9,451) |
845 |
3,096 |
435 |
(17,371) |
6,574 |
924 |
||||||
Impairment of loan receivable to potential investee |
- |
- |
- |
- |
(2,816) |
- |
- |
||||||
Total operating expenses |
(261,333) |
(321,719) |
(310,172) |
(43,604) |
(766,984) |
(891,354) |
(125,305) |
||||||
Operating profit |
113,902 |
36,058 |
6,411 |
901 |
291,078 |
138,527 |
19,474 |
||||||
Interest income |
9,148 |
8,814 |
9,455 |
1,329 |
22,960 |
22,818 |
3,208 |
||||||
Interest expense |
(88,013) |
(68,530) |
(78,733) |
(11,068) |
(259,587) |
(200,382) |
(28,169) |
||||||
Impairment of long-term investment |
(3,495) |
- |
- |
- |
(3,495) |
- |
|||||||
Other income |
4,351 |
2,896 |
2,169 |
305 |
11,786 |
10,456 |
1,470 |
||||||
Other expenses |
(3,908) |
(693) |
(3,174) |
(446) |
(19,202) |
(4,219) |
(593) |
||||||
Changes in the fair value of convertible promissory notes |
185,840 |
(2,321) |
13,179 |
1,853 |
601,306 |
71,136 |
10,000 |
||||||
Foreign exchange (loss) gain |
(16,588) |
(319,875) |
(317,157) |
(44,585) |
27,592 |
(612,283) |
(86,073) |
||||||
Gain (loss) before income taxes and (loss) gain from equity method investments |
201,237 |
(343,651) |
(367,850) |
(51,711) |
672,438 |
(573,947) |
(80,683) |
||||||
Income tax expenses |
(29,060) |
(30,946) |
(55,717) |
(7,833) |
(95,858) |
(133,363) |
(18,748) |
||||||
(Loss) gain from equity method investments |
(12,027) |
1,090 |
(384) |
(54) |
(36,937) |
2,753 |
387 |
||||||
Net profit (loss) |
160,150 |
(373,507) |
(423,951) |
(59,598) |
539,643 |
(704,557) |
(99,044) |
||||||
Net gain attributable to noncontrolling interest |
(3,967) |
(3,696) |
(1,260) |
(177) |
(12,267) |
(7,151) |
(1,005) |
||||||
Net profit (loss) attributable to the Company's ordinary shareholders |
156,183 |
(377,203) |
(425,211) |
(59,775) |
527,376 |
(711,708) |
(100,049) |
||||||
Profit (loss) per share |
|||||||||||||
Basic |
0.18 |
(0.43) |
(0.48) |
(0.07) |
0.60 |
(0.80) |
(0.11) |
||||||
Diluted |
(0.03) |
(0.43) |
(0.48) |
(0.07) |
(0.08) |
(0.84) |
(0.12) |
||||||
Shares used in profit (loss) per share computation |
|||||||||||||
Basic* |
863,643,659 |
886,204,618 |
888,443,329 |
888,443,329 |
863,755,692 |
886,886,953 |
124,676,594 |
||||||
Diluted* |
897,643,660 |
886,204,618 |
888,443,329 |
888,443,329 |
902,513,487 |
920,886,954 |
129,456,239 |
||||||
Profit (loss) per ADS (6 ordinary shares equal to 1 ADS) |
|||||||||||||
Basic |
1.08 |
(2.58) |
(2.88) |
(0.42) |
3.60 |
(4.80) |
(0.66) |
||||||
Diluted |
(0.18) |
(2.58) |
(2.88) |
(0.42) |
(0.48) |
(5.04) |
(0.72) |
||||||
* Shares used in profit (loss) per share/ADS computation were computed under weighted average method. |
VNET GROUP, INC. |
|||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||||||||
Three months ended |
Nine months ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Gross profit |
375,235 |
357,777 |
316,583 |
44,505 |
1,058,062 |
1,029,881 |
144,778 |
||||||
Plus: depreciation and amortization |
297,046 |
362,003 |
388,217 |
54,575 |
852,185 |
1,077,613 |
151,488 |
||||||
Plus: share-based compensation expenses |
2,211 |
(6,066) |
2,876 |
404 |
9,781 |
(1,330) |
(187) |
||||||
Adjusted cash gross profit |
674,492 |
713,714 |
707,676 |
99,484 |
1,920,028 |
2,106,164 |
296,079 |
||||||
Adjusted cash gross margin |
43.2 % |
41.4 % |
39.0 % |
39.0 % |
43.2 % |
40.6 % |
40.6 % |
||||||
Operating expenses |
(261,333) |
(321,719) |
(310,172) |
(43,604) |
(766,984) |
(891,354) |
(125,305) |
||||||
Plus: share-based compensation expenses |
2,397 |
53,551 |
32,355 |
4,549 |
57,189 |
127,291 |
17,894 |
||||||
Plus: compensation for postcombination employment in an acquisition |
14,959 |
17,453 |
2,685 |
377 |
14,959 |
37,398 |
5,257 |
||||||
Plus: impairment of loan receivable to potential investee |
- |
- |
- |
- |
2,816 |
- |
- |
||||||
Adjusted operating expenses |
(243,977) |
(250,715) |
(275,132) |
(38,678) |
(692,020) |
(726,665) |
(102,154) |
||||||
Operating profit |
113,902 |
36,058 |
6,411 |
901 |
291,078 |
138,527 |
19,474 |
||||||
Plus: depreciation and amortization |
316,951 |
385,876 |
410,988 |
57,776 |
914,794 |
1,146,473 |
161,169 |
||||||
Plus: share-based compensation expenses |
4,608 |
47,485 |
35,231 |
4,953 |
66,970 |
125,961 |
17,707 |
||||||
Plus: compensation for postcombination employment in an acquisition |
14,959 |
17,453 |
2,685 |
377 |
14,959 |
37,398 |
5,257 |
||||||
Plus: impairment of loan receivable to potential investee |
- |
- |
- |
- |
2,816 |
- |
- |
||||||
Adjusted EBITDA |
450,420 |
486,872 |
455,315 |
64,007 |
1,290,617 |
1,448,359 |
203,607 |
||||||
Adjusted EBITDA margin |
28.9 % |
28.2 % |
25.1 % |
25.1 % |
29.0 % |
27.9 % |
27.9 % |
VNET GROUP, INC |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net profit (loss) |
160,150 |
(373,507) |
(423,951) |
(59,598) |
|||
Adjustments to reconcile net profit (loss) to net cash generated from operating activities: |
|||||||
Depreciation and amortization |
316,951 |
385,876 |
410,988 |
57,776 |
|||
Share-based compensation expenses |
4,608 |
47,485 |
35,231 |
4,953 |
|||
Others |
(41,287) |
447,480 |
436,876 |
61,415 |
|||
Changes in operating assets and liabilities |
|||||||
Accounts and notes receivable |
(245,169) |
(137,720) |
64,291 |
9,038 |
|||
Prepaid expenses and other current assets |
(148,754) |
526,090 |
84,574 |
11,889 |
|||
Accounts and notes payable |
51,462 |
76,070 |
(47,279) |
(6,646) |
|||
Accrued expenses and other payables |
113,093 |
21,363 |
158,009 |
22,213 |
|||
Deferred revenue |
5,183 |
19,989 |
20,086 |
2,824 |
|||
Advances from customers |
8,314 |
70,884 |
(33,711) |
(4,739) |
|||
Others |
(89,879) |
(141,299) |
(97,697) |
(13,734) |
|||
Net cash generated from operating activities |
134,672 |
942,711 |
607,417 |
85,391 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Purchases of property and equipment |
(650,599) |
(527,867) |
(563,546) |
(79,222) |
|||
Purchases of intangible assets |
(8,466) |
(12,690) |
(16,976) |
(2,386) |
|||
Payments for investments |
(391,522) |
(38,280) |
(36,631) |
(5,149) |
|||
(Payments for) proceeds from other investing activities |
(442,027) |
208 |
2,670 |
375 |
|||
Net cash used in investing activities |
(1,492,614) |
(578,629) |
(614,482) |
(86,382) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Proceeds from bank borrowings |
385,364 |
18,860 |
273,169 |
38,401 |
|||
Repayment of bank borrowings |
(7,469) |
(43,275) |
(73,070) |
(10,272) |
|||
Payments for finance lease |
(129,699) |
(75,145) |
(116,896) |
(16,433) |
|||
Proceeds from (payments for) other financing activities |
8,204 |
(62,119) |
(10,438) |
(1,467) |
|||
Net cash generated from (used in) financing activities |
256,400 |
(161,679) |
72,765 |
10,229 |
|||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
11,540 |
48,962 |
74,119 |
10,418 |
|||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(1,090,002) |
251,365 |
139,818 |
19,656 |
|||
Cash, cash equivalents and restricted cash at beginning of period |
5,021,490 |
3,364,890 |
3,616,255 |
508,365 |
|||
Cash, cash equivalents and restricted cash at end of period |
3,931,488 |
3,616,255 |
3,756,073 |
528,021 |
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-third-quarter-2022-financial-results-301685193.html
SOURCE