VNET Reports Unaudited Fourth Quarter and Full Year 2023 Financial Results
BEIJING,
"Throughout 2023, we strongly executed our effective dual-core strategy amid the steady economic recovery, ending the year on a solid note," said
Fourth Quarter 2023 Financial Highlights
- Net revenues increased to
RMB1.90 billion (US$267.4 million ) fromRMB1.88 billion in the same period of 2022. - Adjusted cash gross profit (non-GAAP) increased to
RMB741.7 million (US$104.5 million ) fromRMB740.1 million in the same period of 2022. Adjusted cash gross margin (non-GAAP) was 39.1%, compared with 39.4% in the same period of 2022. - Adjusted EBITDA (non-GAAP) increased by 3.8% to
RMB440.2 million (US$62.0 million ) fromRMB424.3 million in the same period of 2022. Adjusted EBITDA margin (non-GAAP) was 23.2%, compared with 22.6% in the same period of 2022.
Full Year 2023 Financial Highlights
- Net revenues increased by 4.9% to
RMB7.41 billion (US$1.04 billion ) fromRMB7.07 billion in the full year of 2022. - Adjusted cash gross profit (non-GAAP) increased by 4.6% to
RMB2.98 billion (US$419.3 million ) fromRMB2.85 billion in the full year of 2022. Adjusted cash gross margin (non-GAAP) was 40.2%, compared to 40.3% in the full year of 2022. - Adjusted EBITDA (non-GAAP) increased by 8.9% to
RMB2.04 billion (US$287.2 million ) fromRMB1.87 billion in the full year of 2022. Adjusted EBITDA margin (non-GAAP) was 27.5%, compared with 26.5% in the full year of 2022.
Fourth Quarter 2023 Operational Highlights
- Total cabinets under management were 93,597 as of
December 31, 2023 , compared with 88,922 as ofSeptember 30, 2023 and 87,322 as ofDecember 31, 2022 . - Cabinets utilized by customers increased by 2,827 in the fourth quarter of 2023 and reached 55,235 as of
December 31, 2023 , compared with 52,408 as ofSeptember 30, 2023 and 48,016 as ofDecember 31, 2022 . - Overall utilization rate of cabinets[1] was 59.0% as of
December 31, 2023 , compared with 58.9% as ofSeptember 30, 2023 and 55.0% as ofDecember 31, 2022 . - Retail IDC MRR[2] per cabinet was
RMB9,477 in the fourth quarter of 2023, compared withRMB9,495 in the third quarter of 2023 andRMB9,371 in the fourth quarter of 2022.
[1] The overall utilization rate is calculated by dividing the number of customer-utilized cabinets by the total cabinets under management at the end of the period. |
[2] Retail IDC MRR refers to Monthly Recurring Revenues for the retail IDC business. |
Fourth Quarter 2023 Financial Results
NET REVENUES: Net revenues in the fourth quarter of 2023 were
GROSS PROFIT: Gross profit in the fourth quarter of 2023 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the fourth quarter of 2023 were
Sales and marketing expenses in the fourth quarter of 2023 were
Research and development expenses in the fourth quarter of 2023 were
General and administrative expenses in the fourth quarter of 2023 were
Impairment of long-lived assets in the fourth quarter of 2023 was
Impairment of goodwill in the fourth quarter of 2023 was
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses, compensation for postcombination employment in an acquisition, allowance of loan receivables, impairment of long-lived assets and impairment of goodwill were
ADJUSTED EBITDA (non-GAAP): Adjusted EBITDA in the fourth quarter of 2023 was
NET LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss attributable to
LOSS PER SHARE: Basic and diluted loss per share in the fourth quarter of 2023 were both
As of
Net cash generated from operating activities, in the fourth quarter of 2023, was
Full Year 2023 Financial Results
NET REVENUES: Net revenues in the full year of 2023 increased by 4.9% to
GROSS PROFIT: Gross profit in the full year of 2023 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the full year of 2023 were
Sales and marketing expenses in the full year of 2023 were
Research and development expenses in the full year of 2023 were
General and administrative expenses in the full year of 2023 were
Impairment of long-lived assets in the full year of 2023 was
Impairment of goodwill in the full year of 2023 was
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses, compensation for postcombination employment in an acquisition, allowance of loan receivables, impairment of long-lived assets and impairment of goodwill, were
ADJUSTED EBITDA (non-GAAP): Adjusted EBITDA in the full year of 2023 was
NET LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss attributable to
LOSS PER SHARE: Basic and diluted loss per share in the full year of 2023 were both
Net cash generated from operating activities, in the full year of 2023, was
Business Outlook
For the full year of 2024, the Company currently expects total net revenues to be between
The forecast reflects the Company's current and preliminary views on the market and its operational conditions, and is subject to change.
Conference Call
The Company's management will host an earnings conference call at
For participants who wish to join the call, please access the link provided below to complete the online registration process and dial in 5 minutes prior to the scheduled call start time.
Event Title: VNET Fourth Quarter and Full Year 2023 Earnings Conference Call
Registration Link: https://register.vevent.com/register/BI01afd4eb10454db2896df1e2811701fa
Upon registration, each participant will receive a set of dial-in numbers by location, a personal PIN and an email with further detailed instructions, which will be used to join the conference call.
A simultaneous audio webcast and replay of the conference call will be accessible on the Company's investor relations website at http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business,
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||
As of |
As of |
||||
|
|
||||
RMB |
RMB |
US$ |
|||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
2,661,321 |
2,243,537 |
315,996 |
||
Restricted cash |
327,673 |
2,854,568 |
402,057 |
||
Accounts and notes receivable, net |
1,763,693 |
1,715,975 |
241,690 |
||
Short-term investments |
- |
356,820 |
50,257 |
||
Prepaid expenses and other current assets |
2,147,500 |
2,375,341 |
334,560 |
||
Amounts due from related parties |
152,089 |
277,237 |
39,048 |
||
Total current assets |
7,052,276 |
9,823,478 |
1,383,608 |
||
Non-current assets: |
|||||
Property and equipment, net |
11,964,498 |
13,024,393 |
1,834,447 |
||
Intangible assets, net |
1,497,131 |
1,383,406 |
194,849 |
||
Land use rights, net |
576,020 |
602,503 |
84,861 |
||
Operating lease right-of-use assets, net |
3,503,925 |
4,012,329 |
565,125 |
||
Goodwill |
1,364,191 |
- |
- |
||
Restricted cash |
500 |
882 |
124 |
||
Deferred tax assets, net |
196,098 |
247,644 |
34,880 |
||
Long-term investments, net |
242,194 |
757,949 |
106,755 |
||
Other non-current assets |
551,572 |
533,319 |
75,116 |
||
Total non-current assets |
19,896,129 |
20,562,425 |
2,896,157 |
||
Total assets |
26,948,405 |
30,385,903 |
4,279,765 |
||
Liabilities and Shareholders' Equity |
|||||
Current liabilities: |
|||||
Short-term bank borrowings |
- |
30,000 |
4,225 |
||
Accounts and notes payable |
713,628 |
696,177 |
98,054 |
||
Accrued expenses and other payables |
2,410,479 |
2,783,102 |
391,992 |
||
Advances from customers |
1,157,963 |
1,605,247 |
226,094 |
||
Deferred revenue |
95,078 |
95,477 |
13,448 |
||
Income taxes payable |
42,017 |
35,197 |
4,957 |
||
Amounts due to related parties |
6,928 |
356,080 |
50,153 |
||
Current portion of long-term borrowings |
484,020 |
723,325 |
101,878 |
||
Current portion of finance lease liabilities |
206,260 |
115,806 |
16,311 |
||
Current portion of deferred government grants |
3,646 |
8,062 |
1,136 |
||
Current portion of operating lease liabilities |
674,288 |
780,164 |
109,884 |
||
Convertible promissory notes |
537,778 |
4,208,495 |
592,754 |
||
Total current liabilities |
6,332,085 |
11,437,132 |
1,610,886 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
3,049,856 |
5,113,521 |
720,224 |
||
Convertible promissory notes |
5,859,259 |
1,769,946 |
249,292 |
||
Derivative liability |
- |
188,706 |
26,579 |
||
Non-current portion of finance lease liabilities |
1,047,640 |
1,159,525 |
163,316 |
||
Unrecognized tax benefits |
87,174 |
98,457 |
13,867 |
||
Deferred tax liabilities |
682,580 |
688,362 |
96,954 |
||
Deferred government grants |
2,672 |
145,112 |
20,439 |
||
Non-current portion of operating lease liabilities |
2,905,283 |
3,270,759 |
460,677 |
||
Total non-current liabilities |
13,634,464 |
12,434,388 |
1,751,348 |
||
Shareholders' equity |
|||||
Ordinary shares |
60 |
107 |
15 |
||
Additional paid-in capital |
15,239,926 |
17,291,312 |
2,435,430 |
||
Accumulated other comprehensive income (loss) |
11,022 |
(14,343) |
(2,020) |
||
Statutory reserves |
77,996 |
80,615 |
11,354 |
||
Accumulated deficit |
(8,369,868) |
(11,016,323) |
(1,551,617) |
||
Treasury stock |
(349,523) |
(326,953) |
(46,050) |
||
Total VNET Group, Inc. shareholders' equity |
6,609,613 |
6,014,415 |
847,112 |
||
Noncontrolling interest |
372,243 |
499,968 |
70,419 |
||
Total shareholders' equity |
6,981,856 |
6,514,383 |
917,531 |
||
Total liabilities and shareholders' equity |
26,948,405 |
30,385,903 |
4,279,765 |
VNET GROUP, INC. |
|||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) |
|||||||||||||
Three months ended |
Twelve months ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Net revenues |
1,880,673 |
1,886,924 |
1,898,480 |
267,395 |
7,065,232 |
7,412,930 |
1,044,089 |
||||||
Cost of revenues |
(1,552,298) |
(1,580,446) |
(1,607,602) |
(226,426) |
(5,706,976) |
(6,120,445) |
(862,047) |
||||||
Gross profit |
328,375 |
306,478 |
290,878 |
40,969 |
1,358,256 |
1,292,485 |
182,042 |
||||||
Operating income (expenses) |
|||||||||||||
Other operating income |
12,965 |
26,706 |
32,293 |
4,548 |
60,013 |
106,273 |
14,968 |
||||||
Sales and marketing expenses |
(76,363) |
(64,077) |
(73,286) |
(10,322) |
(311,917) |
(266,207) |
(37,494) |
||||||
Research and development expenses |
(84,137) |
(80,673) |
(80,671) |
(11,362) |
(306,842) |
(322,220) |
(45,384) |
||||||
General and administrative expenses |
(156,228) |
(137,931) |
(148,455) |
(20,909) |
(642,945) |
(541,850) |
(76,318) |
||||||
Allowance for doubtful debt |
(41,983) |
(18,316) |
(361,471) |
(50,912) |
(35,409) |
(368,505) |
(51,903) |
||||||
Impairment of long-lived assets |
- |
- |
(506,686) |
(71,365) |
- |
(506,686) |
(71,365) |
||||||
Impairment of goodwill |
- |
- |
(1,364,191) |
(192,142) |
- |
(1,364,191) |
(192,142) |
||||||
Total operating expenses |
(345,746) |
(274,291) |
(2,502,467) |
(352,464) |
(1,237,100) |
(3,263,386) |
(459,638) |
||||||
Operating (loss) profit |
(17,371) |
32,187 |
(2,211,589) |
(311,495) |
121,156 |
(1,970,901) |
(277,596) |
||||||
Interest income |
8,756 |
12,887 |
13,196 |
1,859 |
31,574 |
41,802 |
5,888 |
||||||
Interest expense |
(72,923) |
(91,800) |
(78,877) |
(11,110) |
(273,305) |
(312,172) |
(43,969) |
||||||
Impairment of long-term investment |
- |
(11,115) |
(51) |
(7) |
- |
(11,166) |
(1,573) |
||||||
Other income |
6,872 |
7,536 |
4,452 |
627 |
17,328 |
27,344 |
3,851 |
||||||
Other expenses |
(22,380) |
(10,975) |
(1,199) |
(169) |
(26,599) |
(16,086) |
(2,266) |
||||||
Changes in the fair value of financial liabilities |
(48,510) |
266 |
(187,648) |
(26,430) |
22,626 |
(165,930) |
(23,371) |
||||||
Foreign exchange gain (loss) |
89,048 |
24,606 |
89,426 |
12,595 |
(523,235) |
(78,965) |
(11,122) |
||||||
Loss before income taxes and (loss) gain from |
(56,508) |
(36,408) |
(2,372,290) |
(334,130) |
(630,455) |
(2,486,074) |
(350,158) |
||||||
Income tax expenses |
(101) |
(6,317) |
(50,626) |
(7,131) |
(133,464) |
(114,374) |
(16,109) |
||||||
(Loss) gain from equity method investments |
(828) |
2,842 |
(372) |
(52) |
1,925 |
3,279 |
462 |
||||||
Net loss |
(57,437) |
(39,883) |
(2,423,288) |
(341,313) |
(761,994) |
(2,597,169) |
(365,805) |
||||||
Net profit attributable to noncontrolling interest |
(6,807) |
(10,579) |
(19,500) |
(2,747) |
(13,958) |
(46,667) |
(6,573) |
||||||
Net loss attributable to |
(64,244) |
(50,462) |
(2,442,788) |
(344,060) |
(775,952) |
(2,643,836) |
(372,378) |
||||||
Loss per share |
|||||||||||||
Basic |
(0.07) |
(0.06) |
(2.65) |
(0.37) |
(0.87) |
(2.93) |
(0.41) |
||||||
Diluted |
(0.07) |
(0.06) |
(2.65) |
(0.37) |
(0.87) |
(2.93) |
(0.41) |
||||||
Shares used in loss per share computation |
|||||||||||||
Basic* |
888,327,554 |
889,058,872 |
923,034,050 |
923,034,050 |
886,817,620 |
901,143,138 |
901,143,138 |
||||||
Diluted* |
888,327,554 |
889,058,872 |
923,034,050 |
923,034,050 |
886,817,620 |
901,143,138 |
901,143,138 |
||||||
Loss per ADS (6 ordinary shares equal to 1 ADS) |
|||||||||||||
Basic |
(0.42) |
(0.36) |
(15.88) |
(2.22) |
(5.22) |
(17.58) |
(2.46) |
||||||
Diluted |
(0.42) |
(0.36) |
(15.88) |
(2.22) |
(5.22) |
(17.58) |
(2.46) |
||||||
* Shares used in loss per share/ADS computation were computed under weighted average method. |
VNET GROUP, INC. |
|||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||||||||
Three months ended |
Twelve months ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Gross profit |
328,375 |
306,478 |
290,878 |
40,969 |
1,358,256 |
1,292,485 |
182,042 |
||||||
Plus: depreciation and amortization* |
409,825 |
431,933 |
450,859 |
63,502 |
1,487,438 |
1,684,842 |
237,305 |
||||||
Plus: share-based compensation expenses |
1,893 |
- |
- |
- |
563 |
- |
- |
||||||
Adjusted cash gross profit |
740,093 |
738,411 |
741,737 |
104,471 |
2,846,257 |
2,977,327 |
419,347 |
||||||
Adjusted cash gross margin |
39.4 % |
39.1 % |
39.1 % |
39.1 % |
40.3 % |
40.2 % |
40.2 % |
||||||
Operating expenses |
(345,746) |
(274,291) |
(2,502,467) |
(352,465) |
(1,237,100) |
(3,263,386) |
(459,638) |
||||||
Plus: share-based compensation expenses |
(9,684) |
9,475 |
9,479 |
1,335 |
117,607 |
35,296 |
4,971 |
||||||
Plus: compensation for postcombination |
- |
- |
- |
- |
37,398 |
- |
- |
||||||
Plus: allowance of loan receivables |
- |
- |
287,900 |
40,550 |
- |
287,900 |
40,550 |
||||||
Plus: impairment of long-lived assets |
- |
- |
506,686 |
71,365 |
- |
506,686 |
71,365 |
||||||
Plus: impairment of goodwill |
- |
- |
1,364,191 |
192,142 |
- |
1,364,191 |
192,142 |
||||||
Adjusted operating expenses |
(355,430) |
(264,816) |
(334,211) |
(47,073) |
(1,082,095) |
(1,069,313) |
(150,610) |
||||||
Operating (loss) profit |
(17,371) |
32,187 |
(2,211,589) |
(311,495) |
121,156 |
(1,970,901) |
(277,596) |
||||||
Plus: depreciation and amortization* |
449,469 |
466,285 |
483,579 |
68,111 |
1,595,942 |
1,816,228 |
255,810 |
||||||
Plus: share-based compensation expenses |
(7,791) |
9,475 |
9,479 |
1,335 |
118,170 |
35,296 |
4,971 |
||||||
Plus: compensation for postcombination |
- |
- |
- |
- |
37,398 |
- |
- |
||||||
Plus: allowance of loan receivables |
- |
- |
287,900 |
40,550 |
- |
287,900 |
40,550 |
||||||
Plus: impairment of long-lived assets |
- |
- |
506,686 |
71,365 |
- |
506,686 |
71,365 |
||||||
Plus: impairment of goodwill |
- |
- |
1,364,191 |
192,142 |
- |
1,364,191 |
192,142 |
||||||
Adjusted EBITDA |
424,307 |
507,947 |
440,246 |
62,008 |
1,872,666 |
2,039,400 |
287,242 |
||||||
Adjusted EBITDA margin |
22.6 % |
26.9 % |
23.2 % |
23.2 % |
26.5 % |
27.5 % |
27.5 % |
||||||
* Before the deduction of government grants for three months ended |
VNET GROUP, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net loss |
(57,437) |
(39,883) |
(2,423,288) |
(341,313) |
|||
Adjustments to reconcile net loss to net cash generated from operating activities: |
|||||||
Depreciation and amortization |
449,469 |
461,603 |
481,067 |
67,757 |
|||
Share-based compensation expenses |
(7,791) |
9,475 |
9,479 |
1,335 |
|||
Others |
131,774 |
130,633 |
2,333,785 |
328,707 |
|||
Changes in operating assets and liabilities |
|||||||
Accounts and notes receivable |
(109,803) |
(70,896) |
311,035 |
43,808 |
|||
Prepaid expenses and other current assets |
175,880 |
(48,380) |
(9,076) |
(1,278) |
|||
Accounts and notes payable |
65,879 |
21,763 |
(76,250) |
(10,740) |
|||
Accrued expenses and other payables |
(53,481) |
(54,577) |
68,523 |
9,651 |
|||
Deferred revenue |
(774) |
36,008 |
(24,005) |
(3,381) |
|||
Advances from customers |
(46,355) |
124,816 |
31,500 |
4,437 |
|||
Others |
(139,873) |
(116,249) |
27,910 |
3,930 |
|||
Net cash generated from operating activities |
407,488 |
454,313 |
730,680 |
102,913 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Purchases of property and equipment |
(898,459) |
(946,444) |
(1,017,474) |
(143,308) |
|||
Purchases of intangible assets |
(17,132) |
(18,228) |
(20,188) |
(2,843) |
|||
(Payments for) proceeds from investments |
(209,998) |
144,516 |
(346,056) |
(48,741) |
|||
(Payments for) proceeds from other investing activities |
(207,794) |
70,010 |
(18,217) |
(2,566) |
|||
Net cash used in investing activities |
(1,333,383) |
(750,146) |
(1,401,935) |
(197,458) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Proceeds from bank borrowings |
156,912 |
756,101 |
638,706 |
89,960 |
|||
Repayments of bank borrowings |
(56,390) |
(78,050) |
(85,640) |
(12,062) |
|||
Proceeds from issuance of ordinary shares |
- |
- |
2,120,243 |
298,630 |
|||
Repayments of 2025 Convertible Notes |
- |
(148,842) |
- |
- |
|||
Payments for finance lease |
63,068 |
(30,366) |
(28,482) |
(4,012) |
|||
Proceeds from other financing activities |
9,500 |
216,711 |
112,846 |
15,894 |
|||
Net cash generated from financing activities |
173,090 |
715,554 |
2,757,673 |
388,410 |
|||
Effect of foreign exchange rate changes on cash, cash |
(13,774) |
(12,476) |
(11,645) |
(1,640) |
|||
Net (decrease) increase in cash, cash equivalents and |
(766,579) |
407,245 |
2,074,773 |
292,225 |
|||
Cash, cash equivalents and restricted cash at beginning of period |
3,756,073 |
2,616,969 |
3,024,214 |
425,952 |
|||
Cash, cash equivalents and restricted cash at end of period |
2,989,494 |
3,024,214 |
5,098,987 |
718,177 |
|||
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-fourth-quarter-and-full-year-2023-financial-results-302101231.html
SOURCE