VNET Reports Unaudited First Quarter 2024 Financial Results
BEIJING,
"2024 is off to a promising start thanks to continued strong execution of our dual-core, high-quality development strategy during the first quarter," said
First Quarter 2024 Financial Highlights
- Net revenues increased by 5.1% to
RMB1.90 billion (US$262.9 million ) fromRMB1.81 billion in the same period of 2023.- Net revenues from the IDC business[1] increased by 5.2% to
RMB1.28 billion (US$177.9 million ) fromRMB1.22 billion in the same period of 2023.- Net revenues from the wholesale IDC business ("wholesale revenues") increased by 59.1% to
RMB361.0 million (US$50.0 million ) fromRMB226.9 million in the same period of 2023. - Net revenues from the retail IDC business ("retail revenues") decreased by 7.1% to
RMB923.7 million (US$127.9 million ) fromRMB994.8 million in the same period of 2023.
- Net revenues from the wholesale IDC business ("wholesale revenues") increased by 59.1% to
- Net revenues from the non-IDC business[2] increased by 5.0% to
RMB613.5 million (US$85.0 million ) fromRMB584.1 million in the same period of 2023.
- Net revenues from the IDC business[1] increased by 5.2% to
- Adjusted cash gross profit (non-GAAP) increased by 1.5% to
RMB765.5 million (US$106.0 million ) fromRMB754.3 million in the same period of 2023. Adjusted cash gross margin (non-GAAP) was 40.3%, compared with 41.8% in the same period of 2023. - Adjusted EBITDA (non-GAAP) decreased by 2.9% to
RMB539.8 million (US$74.8 million ) fromRMB556.2 million in the same period of 2023. Adjusted EBITDA margin (non-GAAP) was 28.4%, compared with 30.8% in the same period of 2023.
First Quarter 2024 Operational Highlights
Wholesale IDC Business[3]
- Capacity in service was 332MW as of
March 31, 2024 , compared with 332MW as ofDecember 31, 2023 , and 224MW as ofMarch 31, 2023 . Capacity under construction was 139MW as ofMarch 31, 2024 . - Capacity utilized by customers reached 236MW as of
March 31, 2024 , compared with 219MW as ofDecember 31, 2023 , and 116MW as ofMarch 31, 2023 . The sequential increase during the first quarter of 2024 was 17MW, which was mainly contributed by N-OR06, N-HB03 and E-JS03 data centers. - Utilization rate[4] of wholesale capacity was 71.0% as of
March 31, 2024 , compared with 65.8% as ofDecember 31, 2023 , and 51.7% as ofMarch 31, 2023 .- Utilization rate of mature wholesale capacity[5] was 94.6% as of
March 31, 2024 , compared with 95.0% as ofDecember 31, 2023 , and 96.0% as ofMarch 31, 2023 . - Utilization rate of ramp-up wholesale capacity[6] was 33.6% as of
March 31, 2024 , compared with 19.7% as ofDecember 31, 2023 , and 25.8% as ofMarch 31, 2023 .
- Utilization rate of mature wholesale capacity[5] was 94.6% as of
- Total capacity committed[7] was 326MW as of
March 31, 2024 , compared with 326MW as ofDecember 31, 2023 , and 180MW as ofMarch 31, 2023 . - Commitment rate[8] for capacity in service was 98.1% as of
March 31, 2024 , compared with 98.1% as ofDecember 31, 2023 and 80.0% as ofMarch 31, 2023 . - Total capacity pre-committed[9] was 104MW and pre-commitment rate[10] for capacity under construction was 74.5% as of
March 31, 2024 .
Retail IDC Business[11]
- Capacity in service was 52,068 cabinets as of
March 31, 2024 , compared with 52,233 cabinets as ofDecember 31, 2023 , and 54,105 cabinets as ofMarch 31, 2023 . - Capacity utilized by customers reached 33,312 cabinets as of
March 31, 2024 , compared with 33,450 cabinets as ofDecember 31, 2023 , and 33,671 cabinets as ofMarch 31, 2023 . - Utilization rate of retail capacity was 64.0% as of
March 31, 2024 , compared with 64.0% as ofDecember 31, 2023 , and 62.2% as ofMarch 31, 2023 .- Utilization rate of mature retail capacity[12] was 72.8% as of
March 31, 2024 , compared with 73.2% as ofDecember 31, 2023 , and 74.1% as ofMarch 31, 2023 . - Utilization rate of ramp-up retail capacity[13] was 13.0% as of
March 31, 2024 , compared with 10.8% as ofDecember 31, 2023 , and 14.4% as ofMarch 31, 2023 .
- Utilization rate of mature retail capacity[12] was 72.8% as of
- Monthly recurring revenue (MRR) per retail cabinet was
RMB8,742 in the first quarter of 2024, compared withRMB8,759 in the fourth quarter of 2023 andRMB8,874 in the first quarter of 2023.
[1] IDC business refers to managed hosting services, consisting of the wholesale IDC business and the retail IDC business. Beginning in the first quarter of 2024, our IDC business was subdivided into wholesale IDC business and retail IDC business according to the nature and scale of our data center projects. Prior to 2024, the subdivision was based on customer contract types. [2] Non-IDC business consists of cloud services and VPN services. [3] For wholesale IDC business, certain projects hosted in E-JS02 data center with an aggregate of 27MW capacity were excluded and are expected to be continuously excluded from in-service wholesale due to pending commercial discussion with the client. Such projects were included as in-service wholesale from the first quarter of 2021 to the fourth quarter of 2023, given such projects had been delivered to the client based on the terms of MOU. [4] Utilization rate is calculated by dividing utilized capacity by customers by the capacity in service. [5] Mature wholesale capacity refers to wholesale data centers in which utilization rate is at or above 80%. [6] Ramp-up wholesale capacity refers to wholesale data centers in which utilization rate is below 80%. [7] Total capacity committed is the capacity committed to customers pursuant to customer agreements remaining in effect. [8] Commitment rate is calculated by total capacity committed divided by total capacity in service. [9] Total capacity pre-committed is the capacity under construction which is pre-committed to customers pursuant to customer agreements remaining in effect. [10] Pre-commitment rate is calculated by total capacity pre-committed divided by total capacity under construction. [11] For retail IDC business, since the first quarter of 2024, we have excluded certain number of reserved cabinets from the capacity in service. Reserved cabinets refer to those that have not been utilized on a large scale, those that are planned to be closed, or those that are planned to be further upgraded. As of [12] Mature retail capacity refers to retail data centers that came into service prior to the past 24 months. [13] Ramp-up retail capacity refers to retail data centers that came into service within the past 24 months, or mature retail data centers that have undergone improvements within the past 24 months. |
First Quarter 2024 Financial Results
NET REVENUES: Net revenues in the first quarter of 2024 were
Net revenues from IDC business increased by 5.2% to
- Wholesale revenues increased by 59.1% to
RMB361.0 million (US$50.0 million ) fromRMB226.9 million in the same period of 2023. - Retail revenues decreased to
RMB923.7 million (US$127.9 million ) fromRMB994.8 million in the same period of 2023.
Net revenues from non-IDC business increased by 5.0% to
GROSS PROFIT: Gross profit in the first quarter of 2024 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the first quarter of 2024 were
Sales and marketing expenses were
Research and development expenses were
General and administrative expenses were
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude depreciation, amortization, and share-based compensation expenses, were
ADJUSTED EBITDA (non-GAAP): Adjusted EBITDA in the first quarter of 2024 was
NET INCOME/LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss attributable to
LOSS PER SHARE: Basic and diluted loss per share in the first quarter of 2024 were both
LIQUIDITY: As of
Total short-term debt consisting of short-term bank borrowings and the current portion of long-term borrowings was
Net cash generated from operating activities in the first quarter of 2024 was
Business Outlook
The Company expects total net revenues for 2024 to be between
The forecast reflects the Company's current and preliminary views on the market and its operational conditions and is subject to change.
Conference Call
The Company's management will host an earnings conference call at
For participants who wish to join the call, please access the link provided below to complete the online registration process and dial in 5 minutes prior to the scheduled call start time.
Event Title: VNET First Quarter 2024 Earnings Conference Call
Registration Link: https://register.vevent.com/register/BI823805f3c9104a07a8ce0fba728fff87
Upon registration, each participant will receive a set of dial-in numbers by location, a personal PIN and an email with further detailed instructions, which will be used to join the conference call.
A simultaneous audio webcast and replay of the conference call will be accessible on the Company's investor relations website at http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business,
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. |
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
||||||
As of |
As of |
|||||
|
|
|||||
RMB |
RMB |
US$ |
||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
2,243,537 |
1,782,732 |
246,906 |
|||
Restricted cash |
2,854,568 |
306,312 |
42,424 |
|||
Accounts and notes receivable, net |
1,715,975 |
1,948,129 |
269,813 |
|||
Short-term Investments |
356,820 |
- |
- |
|||
Prepaid expenses and other current assets |
2,375,341 |
2,481,588 |
343,695 |
|||
Amounts due from related parties |
277,237 |
317,717 |
44,003 |
|||
Total current assets |
9,823,478 |
6,836,478 |
946,841 |
|||
Non-current assets: |
||||||
Property and equipment, net |
13,024,393 |
13,778,444 |
1,908,292 |
|||
Intangible assets, net |
1,383,406 |
1,361,055 |
188,504 |
|||
Land use rights, net |
602,503 |
597,906 |
82,809 |
|||
Operating lease right-of-use assets, net |
4,012,329 |
4,042,957 |
559,943 |
|||
Restricted cash |
882 |
882 |
122 |
|||
Deferred tax assets, net |
247,644 |
254,358 |
35,228 |
|||
Long-term investments, net |
757,949 |
760,552 |
105,335 |
|||
Other non-current assets |
533,319 |
516,582 |
71,546 |
|||
Total non-current assets |
20,562,425 |
21,312,736 |
2,951,779 |
|||
Total assets |
30,385,903 |
28,149,214 |
3,898,620 |
|||
Liabilities and Shareholders' Equity |
||||||
Current liabilities: |
||||||
Short-term bank borrowings |
30,000 |
477,749 |
66,167 |
|||
Accounts and notes payable |
696,177 |
773,845 |
107,176 |
|||
Accrued expenses and other payables |
2,783,102 |
2,928,158 |
405,545 |
|||
Advances from customers |
1,605,247 |
1,594,157 |
220,788 |
|||
Deferred revenue |
95,477 |
101,103 |
14,003 |
|||
Income taxes payable |
35,197 |
54,071 |
7,489 |
|||
Amounts due to related parties |
356,080 |
381,524 |
52,840 |
|||
Current portion of long-term borrowings |
723,325 |
845,831 |
117,146 |
|||
Current portion of finance lease liabilities |
115,806 |
95,668 |
13,250 |
|||
Current portion of deferred government grants |
8,062 |
11,328 |
1,569 |
|||
Current portion of operating lease liabilities |
780,164 |
821,000 |
113,707 |
|||
Convertible promissory notes |
4,208,495 |
- |
- |
|||
Total current liabilities |
11,437,132 |
8,084,434 |
1,119,680 |
|||
Non-current liabilities: |
||||||
Long-term borrowings |
5,113,521 |
6,266,916 |
867,958 |
|||
Convertible promissory notes |
1,769,946 |
1,773,055 |
245,565 |
|||
Non-current portion of finance lease liabilities |
1,159,525 |
1,147,268 |
158,895 |
|||
Unrecognized tax benefits |
98,457 |
98,457 |
13,636 |
|||
Deferred tax liabilities |
688,362 |
693,898 |
96,104 |
|||
Deferred government grants |
145,112 |
143,862 |
19,925 |
|||
Non-current portion of operating lease liabilities |
3,270,759 |
3,292,955 |
456,069 |
|||
Derivative liability |
188,706 |
185,180 |
25,647 |
|||
Total non-current liabilities |
12,434,388 |
13,601,591 |
1,883,799 |
|||
Shareholders' equity |
||||||
Ordinary shares |
107 |
109 |
15 |
|||
Additional paid-in capital |
17,291,312 |
17,403,894 |
2,410,411 |
|||
Accumulated other comprehensive loss |
(14,343) |
(20,623) |
(2,856) |
|||
Statutory reserves |
80,615 |
80,615 |
11,165 |
|||
Accumulated deficit |
(11,016,323) |
(11,203,328) |
(1,551,643) |
|||
Treasury stock |
(326,953) |
(325,425) |
(45,071) |
|||
Total VNET Group, Inc. shareholders' equity |
6,014,415 |
5,935,242 |
822,021 |
|||
Noncontrolling interest |
499,968 |
527,947 |
73,120 |
|||
Total shareholders' equity |
6,514,383 |
6,463,189 |
895,141 |
|||
Total liabilities and shareholders' equity |
30,385,903 |
28,149,214 |
3,898,620 |
|||
VNET GROUP, INC. |
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
Net revenues |
1,805,782 |
1,898,480 |
1,898,126 |
262,887 |
|||
Cost of revenues |
(1,453,402) |
(1,607,602) |
(1,487,405) |
(206,003) |
|||
Gross profit |
352,380 |
290,878 |
410,721 |
56,884 |
|||
Operating income (expenses) |
|||||||
Operating income |
33,379 |
32,293 |
3,949 |
547 |
|||
Sales and marketing expenses |
(65,776) |
(73,286) |
(71,743) |
(9,936) |
|||
Research and development expenses |
(79,750) |
(80,671) |
(75,389) |
(10,441) |
|||
General and administrative expenses |
(127,447) |
(148,455) |
(226,297) |
(31,342) |
|||
Reversal of (allowance for) doubtful debt |
2,449 |
(361,471) |
5,175 |
717 |
|||
Impairment of long-lived assets |
- |
(506,686) |
- |
- |
|||
Impairment of goodwill |
- |
(1,364,191) |
- |
- |
|||
Total operating expenses |
(237,145) |
(2,502,467) |
(364,305) |
(50,455) |
|||
Operating profit (loss) |
115,235 |
(2,211,589) |
46,416 |
6,429 |
|||
Interest income |
5,681 |
13,196 |
12,129 |
1,680 |
|||
Interest expense |
(69,786) |
(78,877) |
(137,682) |
(19,069) |
|||
Impairment of long-term investments |
- |
(51) |
- |
- |
|||
Other income |
1,164 |
4,452 |
4,814 |
667 |
|||
Other expenses |
(3,592) |
(1,199) |
(1,422) |
(197) |
|||
Changes in the fair value of financial liabilities |
21,298 |
(187,648) |
3,858 |
534 |
|||
Foreign exchange gain (loss) |
78,633 |
89,426 |
(28,361) |
(3,928) |
|||
Income (loss) before income taxes and (loss) gain from equity method investments |
148,633 |
(2,372,290) |
(100,248) |
(13,884) |
|||
Income tax expenses |
(44,886) |
(50,626) |
(61,384) |
(8,502) |
|||
(Loss) gain from equity method investments |
(174) |
(372) |
2,606 |
361 |
|||
Net income (loss) |
103,573 |
(2,423,288) |
(159,026) |
(22,025) |
|||
Net profit attributable to noncontrolling interest |
(21,280) |
(19,500) |
(27,979) |
(3,875) |
|||
Net income (loss) attributable to VNET Group, Inc. |
82,293 |
(2,442,788) |
(187,005) |
(25,900) |
|||
Earnings (loss) per share |
|||||||
Basic |
0.09 |
(2.65) |
(0.12) |
(0.02) |
|||
Diluted |
0.07 |
(2.65) |
(0.12) |
(0.02) |
|||
Shares used in earnings (loss) per share computation |
|||||||
Basic* |
888,383,240 |
923,034,050 |
1,568,300,360 |
1,568,300,360 |
|||
Diluted* |
1,056,829,494 |
923,034,050 |
1,568,300,360 |
1,568,300,360 |
|||
Earnings (loss) per ADS (6 ordinary shares equal to 1 ADS) |
|||||||
Basic |
0.54 |
(15.88) |
(0.72) |
(0.12) |
|||
Diluted |
0.42 |
(15.88) |
(0.72) |
(0.12) |
|||
* Shares used in earnings (loss) per share/ADS computation were computed under weighted average method. |
VNET GROUP, INC. |
|||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
Gross profit |
352,380 |
290,878 |
410,721 |
56,884 |
|||
Plus: depreciation and amortization |
401,877 |
450,859 |
352,604 |
48,835 |
|||
Plus: share-based compensation expenses |
- |
- |
2,190.00 |
303 |
|||
Adjusted cash gross profit |
754,257 |
741,737 |
765,515 |
106,022 |
|||
Adjusted cash gross margin |
41.8 % |
39.1 % |
40.3 % |
40.3 % |
|||
Operating expenses |
(237,145) |
(2,502,467) |
(364,305) |
(50,456) |
|||
Plus: share-based compensation expenses |
8,336 |
9,479 |
111,681 |
15,468 |
|||
Plus: allowance of loan receivables |
- |
287,900 |
- |
- |
|||
Plus: impairment of long-lived assets |
- |
506,686 |
- |
- |
|||
Plus: impairment of goodwill |
- |
1,364,191 |
- |
- |
|||
Adjusted operating expenses |
(228,809) |
(334,211) |
(252,624) |
(34,988) |
|||
Operating (loss) profit |
115,235 |
(2,211,589) |
46,416 |
6,429 |
|||
Plus: depreciation and amortization |
432,629 |
483,579 |
379,551 |
52,567 |
|||
Plus: share-based compensation expenses |
8,336 |
9,479 |
113,871 |
15,771 |
|||
Plus: allowance of loan receivables |
- |
287,900 |
- |
- |
|||
Plus: impairment of long-lived assets |
- |
506,686 |
- |
- |
|||
Plus: impairment of goodwill |
- |
1,364,191 |
- |
- |
|||
Adjusted EBITDA |
556,200 |
440,246 |
539,838 |
74,767 |
|||
Adjusted EBITDA margin |
30.8 % |
23.2 % |
28.4 % |
28.4 % |
VNET GROUP, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net income (loss) |
103,573 |
(2,423,288) |
(159,026) |
(22,025) |
|||
Adjustments to reconcile net income (loss) to net cash generated from operating activities: |
|||||||
Depreciation and amortization |
431,654 |
481,067 |
377,086 |
52,226 |
|||
Share-based compensation expenses |
8,336 |
9,479 |
113,871 |
15,771 |
|||
Others |
62,631 |
2,333,785 |
137,297 |
19,015 |
|||
Changes in operating assets and liabilities |
|||||||
Accounts and notes receivable |
(254,293) |
311,035 |
(226,973) |
(31,435) |
|||
Prepaid expenses and other current assets |
(378,933) |
(9,076) |
(44,104) |
(6,108) |
|||
Accounts and notes payable |
(3,377) |
(76,250) |
77,668 |
10,757 |
|||
Accrued expenses and other payables |
192,063 |
68,523 |
56,105 |
7,770 |
|||
Deferred revenue |
24,139 |
(24,005) |
5,626 |
779 |
|||
Advances from customers |
405,945 |
31,500 |
(11,090) |
(1,536) |
|||
Others |
(136,727) |
27,910 |
(58,873) |
(8,154) |
|||
Net cash generated from operating activities |
455,011 |
730,680 |
267,587 |
37,060 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Purchases of property and equipment |
(608,717) |
(1,017,474) |
(1,005,368) |
(139,242) |
|||
Purchases of intangible assets |
(2,312) |
(20,188) |
(5,965) |
(826) |
|||
(Payments for) proceeds from investments |
- |
(346,056) |
359,239 |
49,754 |
|||
(Payments for) proceeds from other investing activities |
(90,489) |
(18,217) |
1,154 |
160 |
|||
Net cash used in investing activities |
(701,518) |
(1,401,935) |
(650,940) |
(90,154) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Proceeds from borrowings |
279,916 |
638,706 |
1,156,279 |
160,143 |
|||
Repayments of borrowings |
(73,070) |
(85,640) |
(51,441) |
(7,124) |
|||
Proceeds from issuance of ordinary shares |
- |
2,122,123 |
- |
- |
|||
Repurchase of 2026 Convertible Notes |
- |
- |
(4,262,340) |
(590,327) |
|||
Payment for finance leases |
(84,882) |
(28,482) |
(39,602) |
(5,485) |
|||
Proceeds from other financing activities |
395,096 |
110,967 |
591,446 |
81,914 |
|||
Net cash generated from (used in) financing activities |
517,060 |
2,757,674 |
(2,605,658) |
(360,879) |
|||
Effect of foreign exchange rate changes on cash, cash |
(17,205) |
(11,645) |
(20,050) |
(2,777) |
|||
Net increase (decrease) in cash, cash equivalents and |
253,348 |
2,074,774 |
(3,009,061) |
(416,750) |
|||
Cash, cash equivalents and restricted cash at beginning of period |
2,989,494 |
3,024,214 |
5,098,987 |
706,202 |
|||
Cash, cash equivalents and restricted cash at end of period |
3,242,842 |
5,098,988 |
2,089,926 |
289,452 |
|||
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-first-quarter-2024-financial-results-302158594.html
SOURCE