VNET Reports Unaudited First Quarter 2023 Financial Results
BEIJING,
"We were pleased to kick off 2023 with a solid first quarter, thanks to our effective dual-core growth strategy and competitive service offerings," said
First Quarter 2023 Financial Highlights
- Net revenues increased by 9.7% to
RMB1.81 billion (US$262.9 million ) fromRMB1.65 billion in the same period of 2022. - Adjusted cash gross profit (non-GAAP) increased by 10.1% to
RMB754.3 million (US$109.8 million ) fromRMB684.8 million in the same period of 2022. Adjusted cash gross margin (non-GAAP) was 41.8%, compared to 41.6% in the same period of 2022. - Adjusted EBITDA (non-GAAP) increased by 9.9% to
RMB556.2 million (US$81.0 million ) fromRMB506.2 million in the same period of 2022. Adjusted EBITDA margin (non-GAAP) in the first quarter of 2023 and 2022 was both 30.8%.
First Quarter 2023 Operational Highlights
- Total cabinets under management were 87,310 as of
March 31, 2023 , compared to 87,322 as ofDecember 31, 2022 and 78,964 as ofMarch 31, 2022 . - Cabinets utilized by customers increased by 1,300 in the first quarter of 2023 to reach 49,316 as of
March 31, 2023 , compared to 48,016 as ofDecember 31, 2022 and 43,032 as ofMarch 31, 2022 . - Overall utilization rate of cabinets[1] was 56.5% as of
March 31, 2023 , compared to 55.0% as ofDecember 31, 2022 and 54.5% as ofMarch 31, 2022 . - Retail IDC MRR[2] per cabinet increased to
RMB9,486 in the first quarter of 2023, compared toRMB9,371 in the fourth quarter of 2022 andRMB9,236 in the first quarter of 2022.
[1] The overall utilization rate is calculated by dividing the number of customer-utilized cabinets by the total cabinets under management at the end of the period. |
[2] Retail IDC MRR refers to Monthly Recurring Revenues for the retail IDC business. |
First Quarter 2023 Financial Results
NET REVENUES: Net revenues in the first quarter of 2023 were
GROSS PROFIT: Gross profit in the first quarter of 2023 was
ADJUSTED CASH GROSS PROFIT, which excludes depreciation, amortization, and share-based compensation expenses, was
OPERATING EXPENSES: Total operating expenses in the first quarter of 2023 were
Sales and marketing expenses in the first quarter of 2023 were
Research and development expenses in the first quarter of 2023 were
General and administrative expenses in the first quarter of 2023 were
ADJUSTED OPERATING EXPENSES, which exclude share-based compensation expenses and compensation for postcombination employment in an acquisition, were
ADJUSTED EBITDA: Adjusted EBITDA in the first quarter of 2023 was
NET INCOME ATTRIBUTABLE TO ORDINARY SHAREHOLDERS: Net income attributable to ordinary shareholders in the first quarter of 2023 was
EARNINGS PER SHARE: Basic and diluted earnings per share in the first quarter of 2023 were
As of
Net cash generated from operating activities, in the first quarter of 2023, was
Business Outlook
The Company expects net revenues for the full year of 2023 to be in the range of
The forecast reflects the Company's current and preliminary views on the market and its operational conditions, and is subject to change.
Conference Call
The Company's management will host an earnings conference call at
For participants who wish to join the call, please access the link provided below to complete the online registration process and dial in 5 minutes prior to the scheduled call start time.
Event Title: VNET First Quarter 2023 Earnings Conference Call
Registration Link: https://register.vevent.com/register/BI2b1a455a2d1c4052884fb097d6b93441
Upon registration, each participant will receive a set of dial-in numbers by location, a personal PIN and an email with further detailed instructions, which will be used to join the conference call.
A simultaneous audio webcast and replay of the conference call will be accessible on the Company's investor relations website at http://ir.vnet.com.
Non-GAAP Disclosure
In evaluating its business,
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||
As of |
As of |
||||
|
|
||||
RMB |
RMB |
US$ |
|||
(Audited) |
(Unaudited) |
(Unaudited) |
|||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
2,661,321 |
2,916,329 |
424,650 |
||
Restricted cash |
327,673 |
325,631 |
47,416 |
||
Accounts and notes receivable, net |
1,763,693 |
2,020,435 |
294,198 |
||
Prepaid expenses and other current assets |
2,147,500 |
2,569,329 |
374,127 |
||
Amounts due from related parties |
152,089 |
232,511 |
33,856 |
||
Total current assets |
7,052,276 |
8,064,235 |
1,174,247 |
||
Non-current assets: |
|||||
Property and equipment, net |
11,964,498 |
12,134,146 |
1,766,868 |
||
Intangible assets, net |
1,497,131 |
1,469,112 |
213,919 |
||
Land use rights, net |
576,020 |
595,378 |
86,694 |
||
Operating lease right-of-use assets, net |
3,503,925 |
4,032,533 |
587,182 |
||
Goodwill |
1,364,191 |
1,364,191 |
198,642 |
||
Restricted cash |
500 |
882 |
128 |
||
Deferred tax assets, net |
196,098 |
204,392 |
29,762 |
||
Long-term investments, net |
242,194 |
242,020 |
35,241 |
||
Other non-current assets |
551,572 |
561,218 |
81,720 |
||
Total non-current assets |
19,896,129 |
20,603,872 |
3,000,156 |
||
Total assets |
26,948,405 |
28,668,107 |
4,174,403 |
||
Liabilities and Shareholders' Equity |
|||||
Current liabilities: |
|||||
Accounts and notes payable |
713,628 |
710,251 |
103,421 |
||
Accrued expenses and other payables |
2,410,479 |
2,382,095 |
346,860 |
||
Advances from customers |
1,157,963 |
1,563,908 |
227,723 |
||
Deferred revenue |
95,078 |
119,217 |
17,359 |
||
Income taxes payable |
42,017 |
30,332 |
4,417 |
||
Amounts due to related parties |
6,928 |
3,657 |
533 |
||
Current portion of long-term borrowings |
484,020 |
509,624 |
74,207 |
||
Current portion of finance lease liabilities |
206,260 |
184,336 |
26,841 |
||
Current portion of deferred government grants |
3,646 |
3,646 |
531 |
||
Current portion of operating lease liabilities |
674,288 |
714,675 |
104,065 |
||
Convertible promissory notes |
537,778 |
4,578,083 |
666,621 |
||
Total current liabilities |
6,332,085 |
10,799,824 |
1,572,578 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
3,049,856 |
3,632,968 |
529,001 |
||
Convertible promissory notes |
5,859,259 |
1,717,030 |
250,019 |
||
Non-current portion of finance lease liabilities |
1,047,640 |
1,103,454 |
160,675 |
||
Unrecognized tax benefits |
87,174 |
87,174 |
12,694 |
||
Deferred tax liabilities |
682,580 |
689,095 |
100,340 |
||
Deferred government grants |
2,672 |
82,529 |
12,017 |
||
Non-current portion of operating lease liabilities |
2,905,283 |
3,361,049 |
489,407 |
||
Total non-current liabilities |
13,634,464 |
10,673,299 |
1,554,153 |
||
Shareholders' equity |
|||||
Ordinary shares |
60 |
60 |
9 |
||
Additional paid-in capital |
15,239,926 |
15,285,161 |
2,225,692 |
||
Accumulated other comprehensive income |
11,022 |
240 |
35 |
||
Statutory reserves |
77,996 |
78,181 |
11,384 |
||
Accumulated deficit |
(8,369,868) |
(8,287,760) |
(1,206,791) |
||
Treasury stock |
(349,523) |
(349,523) |
(50,894) |
||
Total VNET Group, Inc. shareholders' equity |
6,609,613 |
6,726,359 |
979,435 |
||
Noncontrolling interest |
372,243 |
468,625 |
68,237 |
||
Total shareholders' equity |
6,981,856 |
7,194,984 |
1,047,672 |
||
Total liabilities and shareholders' equity |
26,948,405 |
28,668,107 |
4,174,403 |
||
VNET GROUP, INC. |
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Net revenues |
1,645,486 |
1,880,673 |
1,805,782 |
262,942 |
|||
Cost of revenues |
(1,289,965) |
(1,552,298) |
(1,453,402) |
(211,632) |
|||
Gross profit |
355,521 |
328,375 |
352,380 |
51,310 |
|||
Operating income (expenses) |
|||||||
Operating income |
39,697 |
12,965 |
33,379 |
4,860 |
|||
Sales and marketing expenses |
(74,941) |
(76,363) |
(65,776) |
(9,576) |
|||
Research and development expenses |
(72,615) |
(84,137) |
(79,750) |
(11,612) |
|||
General and administrative expenses |
(154,237) |
(156,228) |
(127,447) |
(18,558) |
|||
Reversal (allowance) for doubtful debt |
2,633 |
(41,983) |
2,449 |
357 |
|||
Total operating expenses |
(259,463) |
(345,746) |
(237,145) |
(34,529) |
|||
Operating profit (loss) |
96,058 |
(17,371) |
115,235 |
16,781 |
|||
Interest income |
4,549 |
8,756 |
5,681 |
827 |
|||
Interest expense |
(53,119) |
(72,923) |
(69,786) |
(10,162) |
|||
Other income |
5,391 |
6,872 |
1,164 |
169 |
|||
Other expenses |
(352) |
(22,380) |
(3,592) |
(523) |
|||
Changes in the fair value of convertible promissory notes |
60,278 |
(48,510) |
21,298 |
3,101 |
|||
Foreign exchange gain |
24,749 |
89,048 |
78,633 |
11,450 |
|||
Income (loss) before income taxes and gain (loss) from equity method investments |
137,554 |
(56,508) |
148,633 |
21,643 |
|||
Income tax expenses |
(46,700) |
(101) |
(44,886) |
(6,536) |
|||
Gain (loss) from equity method investments |
2,047 |
(828) |
(174) |
(25) |
|||
Net income (loss) |
92,901 |
(57,437) |
103,573 |
15,082 |
|||
Net profit attributable to noncontrolling interest |
(2,195) |
(6,807) |
(21,280) |
(3,099) |
|||
Net income (loss) attributable to the |
90,706 |
(64,244) |
82,293 |
11,983 |
|||
Earnings (loss) per share |
|||||||
Basic |
0.10 |
(0.07) |
0.09 |
0.01 |
|||
Diluted |
0.03 |
(0.07) |
0.07 |
0.01 |
|||
Shares used in earnings (loss) per share computation |
|||||||
Basic* |
885,771,728 |
888,327,554 |
888,383,240 |
888,383,240 |
|||
Diluted* |
938,146,240 |
888,327,554 |
1,056,829,494 |
1,056,829,494 |
|||
Earnings (loss) per ADS (6 ordinary shares equal to 1 ADS) |
|||||||
Basic |
0.60 |
(0.42) |
0.54 |
0.06 |
|||
Diluted |
0.18 |
(0.42) |
0.42 |
0.06 |
|||
* Shares used in earnings (loss) per share/ADS computation were computed under weighted average method. |
|||||||
VNET GROUP, INC. |
||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
||||||||||||
Three months ended |
||||||||||||
|
|
|
||||||||||
RMB |
RMB |
RMB |
US$ |
|||||||||
Gross profit |
355,521 |
328,375 |
352,380 |
51,310 |
||||||||
Plus: depreciation and amortization* |
327,393 |
409,825 |
401,877 |
58,518 |
||||||||
Plus: share-based compensation expenses |
1,860 |
1,893 |
- |
- |
||||||||
Adjusted cash gross profit |
684,774 |
740,093 |
754,257 |
109,828 |
||||||||
Adjusted cash gross margin |
41.6 % |
39.4 % |
41.8 % |
41.8 % |
||||||||
Operating expenses |
(259,463) |
(345,746) |
(237,145) |
(34,529) |
||||||||
Plus: share-based compensation expenses |
41,385 |
(9,684) |
8,336 |
1,214 |
||||||||
Plus: compensation for postcombination employment in an acquisition |
17,260 |
- |
- |
- |
||||||||
Adjusted operating expenses |
(200,818) |
(355,430) |
(228,809) |
(33,315) |
||||||||
Operating profit (loss) |
96,058 |
(17,371) |
115,235 |
16,781 |
||||||||
Plus: depreciation and amortization* |
349,609 |
449,469 |
432,629 |
62,996 |
||||||||
Plus: share-based compensation expenses |
43,245 |
(7,791) |
8,336 |
1,214 |
||||||||
Plus: compensation for postcombination employment in an acquisition |
17,260 |
- |
- |
- |
||||||||
Adjusted EBITDA |
506,172 |
424,307 |
556,200 |
80,991 |
||||||||
Adjusted EBITDA margin |
30.8 % |
22.6 % |
30.8 % |
30.8 % |
||||||||
* Before the deduction of government grants for three months ended |
||||||||||||
VNET GROUP, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||||
Three months ended |
|||||||
|
|
|
|||||
RMB |
RMB |
RMB |
US$ |
||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net income (loss) |
92,901 |
(57,437) |
103,573 |
15,082 |
|||
Adjustments to reconcile net income (loss) to net cash generated from operating activities: |
|||||||
Depreciation and amortization |
349,609 |
449,469 |
431,654 |
62,854 |
|||
Share-based compensation expenses |
43,245 |
(7,791) |
8,336 |
1,214 |
|||
Others |
39,992 |
131,774 |
62,631 |
9,120 |
|||
Changes in operating assets and liabilities |
|||||||
Accounts and notes receivable |
(197,962) |
(109,803) |
(254,293) |
(37,028) |
|||
Prepaid expenses and other current assets |
(115,458) |
175,880 |
(378,933) |
(55,177) |
|||
Accounts and notes payable |
125,459 |
65,879 |
(3,377) |
(492) |
|||
Accrued expenses and other payables |
101,002 |
(53,481) |
192,063 |
27,966 |
|||
Deferred revenue |
82 |
(774) |
24,139 |
3,515 |
|||
Advances from customers |
125,243 |
(46,355) |
405,945 |
59,110 |
|||
Others |
(81,514) |
(139,873) |
(136,727) |
(19,909) |
|||
Net cash generated from operating activities |
482,599 |
407,488 |
455,011 |
66,255 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Purchases of property and equipment |
(1,005,736) |
(898,459) |
(608,717) |
(88,636) |
|||
Purchases of intangible assets |
(10,497) |
(17,132) |
(2,312) |
(337) |
|||
Payments for investments |
(14,487) |
(209,998) |
- |
- |
|||
Payments for other investing activities |
(2,038) |
(207,794) |
(90,489) |
(13,176) |
|||
Net cash used in investing activities |
(1,032,758) |
(1,333,383) |
(701,518) |
(102,149) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Proceeds from bank borrowings |
650,952 |
156,912 |
279,916 |
40,759 |
|||
Repayment of bank borrowings |
(65,570) |
(56,390) |
(73,070) |
(10,640) |
|||
Payments for finance lease |
(102,073) |
63,068 |
(84,882) |
(12,360) |
|||
Proceed from issuance of convertible promissory notes |
1,592,627 |
- |
- |
- |
|||
Proceeds from other financing activities |
137,968 |
9,500 |
395,096 |
57,530 |
|||
Net cash generated from financing activities |
2,213,904 |
173,090 |
517,060 |
75,289 |
|||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
(7,328) |
(13,774) |
(17,205) |
(2,505) |
|||
Net increase (decrease) in cash, cash equivalents and restricted cash |
1,656,417 |
(766,579) |
253,348 |
36,890 |
|||
Cash, cash equivalents and restricted cash at beginning of period |
1,708,473 |
3,756,073 |
2,989,494 |
435,304 |
|||
Cash, cash equivalents and restricted cash at end of period |
3,364,890 |
2,989,494 |
3,242,842 |
472,194 |
|||
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-first-quarter-2023-financial-results-301833220.html
SOURCE